| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 341 640 € | - | - | - | - | - | - | 2 650 762 € | 690 878 € | 136 891 € | 298 918 € | 26 422 € | 41 992 € | 0 € | 0 € | 0 € | - | 880 € | - | - | 238 619 € | 56 722 € | 181 897 € | - | 0 € | 181 897 € |
| 2024 | 3 751 570 € | - | - | - | - | - | - | 2 925 877 € | 825 693 € | 159 954 € | 324 824 € | 24 194 € | 28 727 € | 0 € | 0 € | 0 € | - | 2952 € | - | - | 333 430 € | 43 566 € | 289 864 € | - | 0 € | 289 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 456 453 € | 0 € | 200 027 € | 228 € | 656 708 € | 0 € | 0 € | 305 086 € | 305 086 € | 961 794 € | - | 440 825 € | 0 € | 0 € | 520 969 € | 961 794 € | 961 794 € |
| 2024 | 297 424 € | 0 € | 372 002 € | 1536 € | 670 962 € | 0 € | 0 € | 345 193 € | 345 193 € | 1 016 155 € | - | 446 165 € | 7027 € | 0 € | 562 963 € | 1 016 155 € | 1 016 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 914 390 € | 14.0% | 271 660 € | 278 860 € | 26-4% |
| 2023 | 802 030 € | 1.1% | 212 960 € | 268 430 € | 27-7% |
| 2022 | 811 040 € | - | 193 270 € | 263 130 € | 29 |