| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 243 607 € | - | - | - | - | - | - | 179 157 € | 64 450 € | 11 950 € | 19 377 € | 62 € | 4130 € | 0 € | 0 € | 38 € | - | 3336 € | - | - | 25 757 € | 7008 € | 18 749 € | - | 0 € | 18 749 € |
| 2024 | 236 301 € | - | - | - | - | - | - | 162 733 € | 73 568 € | 10 459 € | 13 453 € | 1563 € | 4613 € | 0 € | 0 € | 238 € | - | 789 € | - | - | 46 055 € | 150 € | 45 905 € | - | 19 137 € | 26 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 573 € | 0 € | 1482 € | 30 € | 56 085 € | 0 € | 0 € | 1245 € | 1245 € | 57 330 € | - | 28 923 € | 1015 € | 0 € | 27 392 € | 57 330 € | 57 330 € |
| 2024 | 46 557 € | 0 € | 1500 € | 6 € | 48 063 € | 0 € | 0 € | 164 € | 164 € | 48 227 € | - | 18 359 € | 272 € | 0 € | 29 596 € | 48 227 € | 48 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 690 € | 12.9% | 20 800 € | 36 400 € | 5-17% |
| 2023 | 93 600 € | 25.8% | 19 820 € | 33 270 € | 60% |
| 2022 | 74 380 € | - | 13 140 € | 24 740 € | 6 |