| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 988 € | - | - | - | - | - | - | 0 € | 16 988 € | 5052 € | 16 751 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4815 € | 0 € | -4815 € | - | 0 € | -4815 € |
| 2023 | 40 521 € | - | - | - | - | - | - | 0 € | 40 521 € | 3850 € | 14 266 € | 0 € | 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 240 € | 14 € | 22 226 € | - | 0 € | 22 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1783 € | 0 € | 4876 € | 0 € | 6659 € | 0 € | 228 € | 0 € | 228 € | 6887 € | - | 2707 € | 0 € | 0 € | 4180 € | 6887 € | 6887 € |
| 2023 | 6009 € | 0 € | 4154 € | 0 € | 10 163 € | 0 € | 228 € | 0 € | 228 € | 10 391 € | - | 1396 € | 0 € | 0 € | 8995 € | 10 391 € | 10 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6890 € | 2.1% | 1550 € | 2950 € | 20% |
| 2023 | 6750 € | 23.2% | 1520 € | 2840 € | 20% |
| 2022 | 5480 € | - | 1100 € | 2090 € | 2 |