| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 776 240 € | - | - | - | - | - | - | 687 521 € | 88 719 € | 84 745 € | 45 241 € | 16 324 € | 16 790 € | 0 € | 0 € | 0 € | - | 910 € | - | - | -42 643 € | 2163 € | -44 806 € | - | 0 € | -44 806 € |
| 2023 | 787 146 € | - | - | - | - | - | - | 659 540 € | 127 606 € | 80 288 € | 53 584 € | 0 € | 22 984 € | 0 € | 0 € | 0 € | - | 14 429 € | - | - | -43 679 € | 1938 € | -45 617 € | - | 0 € | -45 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 604 € | 0 € | 242 301 € | 0 € | 417 905 € | 0 € | 0 € | 12 813 € | 12 813 € | 430 718 € | - | 166 037 € | 0 € | 0 € | 264 681 € | 430 718 € | 430 718 € |
| 2023 | 173 369 € | 0 € | 274 636 € | 0 € | 448 005 € | 0 € | 0 € | 21 134 € | 21 134 € | 469 139 € | - | 159 652 € | 0 € | 0 € | 309 487 € | 469 139 € | 469 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 610 € | 17.4% | 94 720 € | 171 270 € | 14+8% |
| 2023 | 210 840 € | 16.9% | 83 470 € | 152 040 € | 13+18% |
| 2022 | 180 320 € | - | 73 670 € | 131 780 € | 11 |