| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 645 094 € | - | - | - | - | - | - | 398 907 € | 246 187 € | 101 474 € | 18 105 € | 0 € | 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 383 € | 9051 € | 117 332 € | - | 0 € | 117 332 € |
| 2023 | 561 572 € | - | - | - | - | - | - | 415 006 € | 146 566 € | 101 178 € | 6850 € | 900 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 230 € | 5727 € | 33 503 € | - | 0 € | 33 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 987 € | 0 € | 71 407 € | 151 € | 172 545 € | 0 € | 0 € | 89 128 € | 89 128 € | 261 673 € | - | 49 266 € | 0 € | 0 € | 212 407 € | 261 673 € | 261 673 € |
| 2023 | 43 599 € | 0 € | 57 641 € | 199 € | 101 439 € | 0 € | 0 € | 91 838 € | 91 838 € | 193 277 € | - | 62 202 € | 0 € | 0 € | 131 075 € | 193 277 € | 193 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 450 € | 13.1% | 57 430 € | 102 340 € | 140% |
| 2023 | 133 070 € | 35.0% | 57 850 € | 94 750 € | 14+17% |
| 2022 | 98 570 € | - | 44 320 € | 78 930 € | 12 |