| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1600 € | - | - | - | - | - | - | 365 € | 1235 € | 0 € | 685 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 530 € | 50 € | 480 € | - | 0 € | 480 € |
| 2023 | 1600 € | - | - | - | - | - | - | 363 € | 1237 € | 0 € | 711 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 523 € | 50 € | 473 € | - | 0 € | 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 € | 0 € | 1538 € | 0 € | 1597 € | 0 € | 0 € | 2716 € | 2716 € | 4313 € | - | 50 € | 0 € | 0 € | 4263 € | 4313 € | 4313 € |
| 2023 | 56 € | 0 € | 1248 € | 0 € | 1304 € | 0 € | 0 € | 2716 € | 2716 € | 4020 € | - | 237 € | 0 € | 0 € | 3783 € | 4020 € | 4020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |