| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 957 € | - | - | - | - | - | - | 22 665 € | 292 € | 0 € | 1581 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1575 € | 0 € | -1575 € | - | 0 € | -1575 € |
| 2024 | 28 080 € | - | - | - | - | - | - | 24 727 € | 3353 € | 0 € | 1601 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1286 € | 0 € | 1286 € | - | 0 € | 1286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3475 € | 0 € | 100 € | 0 € | 3575 € | 0 € | 0 € | 145 € | 145 € | 3720 € | - | 11 865 € | 0 € | 0 € | -8145 € | 3720 € | 3720 € |
| 2024 | 1673 € | 0 € | 0 € | 0 € | 1673 € | 0 € | 0 € | 432 € | 432 € | 2105 € | - | 8675 € | 0 € | 0 € | -6570 € | 2105 € | 2105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4400 € | 16.7% | 1510 € | 2890 € | 10% |
| 2023 | 3770 € | 20.1% | 1270 € | 2500 € | 10% |
| 2022 | 3140 € | - | 1080 € | 2060 € | 1 |