| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 625 933 € | - | - | - | - | - | - | 503 411 € | 122 522 € | 4260 € | 102 982 € | 70 € | 4854 € | 0 € | 0 € | 0 € | - | 493 € | - | - | 10 003 € | 623 € | 9380 € | - | 0 € | 9380 € |
| 2024 | 540 178 € | - | - | - | - | - | - | 425 322 € | 114 856 € | 3510 € | 98 699 € | 46 € | 4057 € | 0 € | 0 € | 0 € | - | 1360 € | - | - | 7276 € | 50 € | 7226 € | - | 0 € | 7226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8097 € | 0 € | 10 715 € | 18 381 € | 37 193 € | 36 000 € | 0 € | 649 € | 36 649 € | 73 842 € | - | 44 191 € | 1197 € | 0 € | 28 454 € | 73 842 € | 73 842 € |
| 2024 | 8705 € | 0 € | 11 566 € | 6080 € | 26 351 € | 36 000 € | 0 € | 649 € | 36 649 € | 63 000 € | - | 32 858 € | 8577 € | 0 € | 21 565 € | 63 000 € | 63 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 740 € | 19.3% | 4190 € | 17 270 € | 80% |
| 2023 | 36 660 € | 1.5% | 2820 € | 17 250 € | 80% |
| 2022 | 37 210 € | - | 3280 € | 15 820 € | 8 |