| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 607 € | 1184 € | 0 € | 0 € | 221 193 € | 85 588 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6010 € | 0 € | 6010 € | - | 0 € | 6010 € |
| 2023 | 258 764 € | -923 € | 0 € | 0 € | 197 837 € | 84 520 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 516 € | 0 € | -24 516 € | - | 0 € | -24 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4952 € | 0 € | 10 090 € | 2974 € | 18 016 € | 0 € | 0 € | 102 416 € | 102 416 € | 120 432 € | - | 25 765 € | 58 511 € | 0 € | 36 156 € | 120 432 € | 120 432 € |
| 2023 | 788 € | 0 € | 38 892 € | 4990 € | 44 670 € | 0 € | 0 € | 12 195 € | 12 195 € | 56 865 € | - | 16 719 € | 0 € | 0 € | 40 146 € | 56 865 € | 56 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 720 € | 3.0% | 6570 € | 24 740 € | 9+29% |
| 2023 | 42 460 € | 4.5% | 6970 € | 23 770 € | 7-22% |
| 2022 | 40 620 € | - | 4680 € | 18 830 € | 9 |