| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 283 € | - | - | - | - | - | - | 297 559 € | 52 724 € | 0 € | 7273 € | 0 € | 15 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 992 € | 0 € | 29 992 € | - | 0 € | 29 992 € |
| 2023 | 382 648 € | - | - | - | - | - | - | 309 090 € | 73 558 € | 0 € | 14 723 € | 30 € | 15 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 694 € | 73 € | 43 621 € | - | 0 € | 43 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 629 € | 0 € | 8512 € | 0 € | 81 141 € | 0 € | 0 € | 23 227 € | 23 227 € | 104 368 € | - | 66 142 € | 0 € | 1004 € | 37 222 € | 104 368 € | 103 364 € |
| 2023 | 59 596 € | 0 € | 6286 € | 0 € | 65 882 € | 0 € | 0 € | 46 879 € | 46 879 € | 112 761 € | - | 60 906 € | 0 € | 1004 € | 50 851 € | 112 761 € | 111 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 620 € | 15.6% | 15 110 € | 32 550 € | 5+25% |
| 2023 | 105 040 € | 11.8% | 13 770 € | 30 970 € | 40% |
| 2022 | 93 940 € | - | 10 560 € | 24 790 € | 4 |