| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 685 820 € | - | - | - | - | - | - | 566 920 € | 118 900 € | 121 354 € | 12 246 € | 52 808 € | 37 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 720 € | 1208 € | -488 € | - | 0 € | -488 € |
| 2016 | 537 816 € | - | - | - | - | - | - | 463 163 € | 74 653 € | 52 382 € | 11 792 € | 50 583 € | 69 003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7941 € | 5627 € | -13 568 € | - | 0 € | -13 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 7656 € | 0 € | 130 310 € | 168 044 € | 306 010 € | 0 € | 0 € | 19 846 € | 19 846 € | 325 856 € | - | 313 300 € | 6848 € | 0 € | 5708 € | 325 856 € | 325 856 € |
| 2016 | 4607 € | 0 € | 94 764 € | 96 691 € | 196 062 € | 0 € | 0 € | 27 677 € | 27 677 € | 223 739 € | - | 204 147 € | 13 398 € | 0 € | 6194 € | 223 739 € | 223 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||