| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 487 252 € | - | - | - | - | - | - | 224 707 € | 262 545 € | 167 199 € | 11 163 € | 0 € | 1348 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | 81 565 € | 0 € | 81 565 € | - | 0 € | 81 565 € |
| 2024 | 479 590 € | - | - | - | - | - | - | 227 178 € | 252 412 € | 153 950 € | 5961 € | 0 € | 2834 € | 0 € | 0 € | 0 € | - | 433 € | - | - | 89 234 € | 0 € | 89 234 € | - | 0 € | 89 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 556 € | 0 € | 117 680 € | 142 213 € | 272 449 € | 156 342 € | 0 € | 25 520 € | 181 862 € | 454 311 € | - | 102 098 € | 52 855 € | 11 438 € | 287 920 € | 454 311 € | 442 873 € |
| 2024 | 5816 € | 0 € | 114 635 € | 126 105 € | 246 556 € | 77 476 € | 0 € | 53 499 € | 130 975 € | 377 531 € | - | 106 883 € | 52 855 € | 11 438 € | 206 355 € | 377 531 € | 366 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 110 € | 15.9% | 9810 € | 18 710 € | 30% |
| 2023 | 101 180 € | 94.7% | 8620 € | 17 720 € | 30% |
| 2022 | 51 960 € | - | 6230 € | 12 010 € | 3 |