| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 428 € | - | - | - | - | - | - | 26 587 € | 79 841 € | 0 € | 13 742 € | 65 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 164 € | 0 € | 66 164 € | - | 0 € | 66 164 € |
| 2023 | 74 616 € | - | - | - | - | - | - | 26 970 € | 47 646 € | 0 € | 12 988 € | 64 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 722 € | 0 € | 34 722 € | - | 0 € | 34 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 691 € | 0 € | 394 € | 0 € | 127 085 € | 0 € | 0 € | 2 233 966 € | 2 233 966 € | 2 361 051 € | - | 1 460 570 € | 0 € | 0 € | 900 481 € | 2 361 051 € | 2 361 051 € |
| 2023 | 67 474 € | 0 € | 44 € | 0 € | 67 518 € | 0 € | 0 € | 2 233 966 € | 2 233 966 € | 2 301 484 € | - | 1 467 167 € | 0 € | 0 € | 834 317 € | 2 301 484 € | 2 301 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 550 € | 35.2% | 1820 € | 2970 € | 10% |
| 2023 | 19 640 € | 5.8% | 1740 € | 2830 € | 10% |
| 2022 | 20 840 € | - | 1730 € | 2830 € | 1 |