| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 000 € | - | - | - | - | - | - | 3682 € | 161 318 € | 5120 € | 1373 € | 0 € | 2266 € | 0 € | 0 € | 0 € | - | 214 € | - | - | 152 345 € | 50 € | 152 295 € | - | 0 € | 152 295 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 3801 € | 0 € | 0 € | 0 € | - | 533 € | - | - | -4334 € | 133 € | -4467 € | - | 0 € | -4467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 635 € | 0 € | 0 € | 0 € | 74 635 € | 0 € | 0 € | 625 € | 625 € | 75 260 € | - | 3029 € | 0 € | 0 € | 72 231 € | 75 260 € | 75 260 € |
| 2024 | 0 € | 0 € | 43 € | 0 € | 43 € | 0 € | 0 € | 4308 € | 4308 € | 4351 € | - | 84 415 € | 0 € | 0 € | -80 064 € | 4351 € | 4351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 116.7% | 0 € | 0 € | - |
| 2023 | 60 € | 20.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |