| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 857 € | - | - | - | - | - | - | 67 404 € | 140 453 € | 9923 € | 85 750 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 59 € | - | - | 44 463 € | 8825 € | 35 638 € | - | 0 € | 35 638 € |
| 2023 | 191 441 € | - | - | - | - | - | - | 59 314 € | 132 127 € | 10 387 € | 79 311 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 51 € | - | - | 41 778 € | 8175 € | 33 603 € | - | 0 € | 33 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 639 € | 0 € | 30 548 € | 0 € | 54 187 € | 0 € | 0 € | 0 € | 0 € | 54 187 € | - | 10 864 € | 0 € | 0 € | 43 323 € | 54 187 € | 54 187 € |
| 2023 | 19 880 € | 0 € | 30 766 € | 0 € | 50 646 € | 0 € | 0 € | 0 € | 0 € | 50 646 € | - | 7861 € | 0 € | 0 € | 42 785 € | 50 646 € | 50 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 650 € | 8.6% | 8070 € | 16 470 € | 30% |
| 2023 | 58 590 € | 17.6% | 7240 € | 14 810 € | 30% |
| 2022 | 49 830 € | - | 5590 € | 12 860 € | 3 |