| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 651 562 € | - | - | - | - | - | - | 323 229 € | 328 333 € | 0 € | 37 613 € | 163 954 € | 697 373 € | 0 € | 0 € | 1970 € | - | 10 380 € | - | - | -251 109 € | 0 € | -251 109 € | - | 0 € | -251 109 € |
| 2023 | 566 538 € | - | - | - | - | - | - | 236 934 € | 329 604 € | 0 € | 31 984 € | 181 600 € | 15 585 € | 0 € | 0 € | 0 € | - | 16 125 € | - | - | 447 510 € | 0 € | 447 510 € | - | 0 € | 447 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 567 € | 0 € | 2554 € | 882 449 € | 915 570 € | 0 € | 0 € | 3 227 882 € | 3 227 882 € | 4 143 452 € | - | 52 735 € | 327 297 € | 0 € | 3 763 420 € | 4 143 452 € | 4 143 452 € |
| 2023 | 515 537 € | 0 € | 8359 € | 1 523 177 € | 2 047 073 € | 0 € | 0 € | 2 405 648 € | 2 405 648 € | 4 452 721 € | - | 41 996 € | 347 629 € | 0 € | 4 063 096 € | 4 452 721 € | 4 452 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 970 € | 739.7% | 4700 € | 7700 € | 30% |
| 2023 | 2340 € | 91.0% | 4320 € | 7070 € | 30% |
| 2022 | 26 130 € | - | 16 200 € | 5280 € | 3 |