| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 243 300 € | - | - | - | - | - | - | 153 563 € | 89 737 € | 59 895 € | 31 057 € | 0 € | 4420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5635 € | 0 € | -5635 € | - | 0 € | -5635 € |
| 2024 | 201 012 € | - | - | - | - | - | - | 127 791 € | 73 221 € | 44 800 € | 23 886 € | 0 € | 3820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 715 € | 2 € | 713 € | - | 0 € | 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3412 € | 0 € | 15 287 € | 1274 € | 19 973 € | 0 € | 0 € | 8687 € | 8687 € | 28 660 € | - | 47 792 € | 0 € | 0 € | -19 132 € | 28 660 € | 28 660 € |
| 2024 | 394 € | 0 € | 2504 € | 2594 € | 5492 € | 0 € | 0 € | 10 309 € | 10 309 € | 15 801 € | - | 29 298 € | 0 € | 0 € | -13 497 € | 15 801 € | 15 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 230 € | 12.5% | 4790 € | 15 790 € | 6-14% |
| 2023 | 39 110 € | 59.9% | 5590 € | 16 160 € | 7+17% |
| 2022 | 24 460 € | - | 4480 € | 10 820 € | 6 |