| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1557 € | - | - | - | - | - | - | 1254 € | 303 € | 12 453 € | 7446 € | 48 340 € | 17 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 637 € | 0 € | 11 637 € | - | 0 € | 11 637 € |
| 2023 | 6531 € | - | - | - | - | - | - | 1403 € | 5128 € | 10 237 € | 13 503 € | 50 304 € | 31 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 412 € | 0 € | 412 € | - | 0 € | 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 368 233 € | 0 € | 3499 € | 450 000 € | 2 821 732 € | 0 € | 0 € | 337 124 € | 337 124 € | 3 158 856 € | - | 10 607 € | 0 € | 0 € | 3 148 249 € | 3 158 856 € | 3 158 856 € |
| 2023 | 2 326 117 € | 0 € | 2050 € | 450 000 € | 2 778 167 € | 50 617 € | 0 € | 325 946 € | 376 563 € | 3 154 730 € | - | 18 118 € | 0 € | 0 € | 3 136 612 € | 3 154 730 € | 3 154 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1960 € | 1131.6% | 400 € | 2780 € | 10% |
| 2023 | -190 € | 100.0% | 350 € | 2610 € | 10% |
| 2022 | 1 680 010 € | - | 400 € | 2430 € | 1 |