| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 225 € | - | - | - | - | - | - | 0 € | 51 225 € | 0 € | 77 593 € | 30 000 € | 0 € | 0 € | 0 € | 0 € | - | 1659 € | - | - | 1973 € | 0 € | 1973 € | - | 0 € | 1973 € |
| 2024 | 41 422 € | - | - | - | - | - | - | 586 € | 40 836 € | 0 € | 61 894 € | 24 291 € | 0 € | 0 € | 0 € | 0 € | - | 1579 € | - | - | 1654 € | 0 € | 1654 € | - | 0 € | 1654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7992 € | 0 € | 872 342 € | 11 298 € | 891 632 € | 0 € | 0 € | 340 408 € | 340 408 € | 1 232 040 € | - | 438 668 € | 247 930 € | 0 € | 545 442 € | 1 232 040 € | 1 232 040 € |
| 2024 | 6113 € | 0 € | 903 878 € | 11 298 € | 921 289 € | 0 € | 0 € | 350 039 € | 350 039 € | 1 271 328 € | - | 477 929 € | 249 930 € | 0 € | 543 469 € | 1 271 328 € | 1 271 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 130 € | 28.9% | 2850 € | 6980 € | 2-33% |
| 2023 | 22 690 € | 37.8% | 6000 € | 13 650 € | 30% |
| 2022 | 36 460 € | - | 11 460 € | 13 100 € | 3 |