| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 456 € | - | - | - | - | - | - | 88 756 € | 12 700 € | 1848 € | 16 079 € | 0 € | 2245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7472 € | 0 € | -7472 € | - | 0 € | -7472 € |
| 2023 | 73 804 € | - | - | - | - | - | - | 69 258 € | 4546 € | 3488 € | 14 030 € | 3153 € | 1226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 045 € | 0 € | -11 045 € | - | 0 € | -11 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8994 € | 0 € | 46 222 € | 34 207 € | 89 423 € | 0 € | 0 € | 19 202 € | 19 202 € | 108 625 € | - | 34 747 € | 0 € | 0 € | 73 878 € | 108 625 € | 108 625 € |
| 2023 | 4814 € | 0 € | 50 525 € | 37 151 € | 92 490 € | 0 € | 0 € | 14 371 € | 14 371 € | 106 861 € | - | 25 512 € | 0 € | 0 € | 81 349 € | 106 861 € | 106 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 900 € | 56.7% | 6870 € | 12 710 € | 70% |
| 2023 | 12 700 € | 66.9% | 4410 € | 8390 € | 70% |
| 2022 | 7610 € | - | 2540 € | 5370 € | 7 |