| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 593 € | - | - | - | - | - | - | 0 € | 34 593 € | 0 € | 11 622 € | 0 € | 0 € | 0 € | 0 € | 3993 € | - | 0 € | - | - | 26 964 € | 1430 € | 25 534 € | - | 0 € | 25 534 € |
| 2023 | 31 913 € | - | - | - | - | - | - | 0 € | 31 913 € | 0 € | 11 587 € | 0 € | 0 € | 150 000 € | 0 € | 3324 € | - | 0 € | - | - | 173 650 € | 50 € | 173 600 € | - | 0 € | 173 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 713 € | 0 € | 6632 € | 0 € | 114 345 € | 0 € | 0 € | 0 € | 0 € | 114 345 € | - | 0 € | 0 € | 0 € | 114 345 € | 114 345 € | - |
| 2023 | 86 866 € | 0 € | 157 764 € | 0 € | 244 630 € | 0 € | 0 € | 0 € | 0 € | 244 630 € | - | 101 € | 0 € | 0 € | 244 529 € | 244 630 € | 244 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1480 € | 2860.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |