| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 186 824 € | - | - | - | - | - | - | 128 107 € | 58 717 € | 2708 € | 28 332 € | 0 € | 3296 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 24 371 € | 0 € | 24 371 € | - | 0 € | 24 371 € |
| 2024 | 143 474 € | - | - | - | - | - | - | 102 990 € | 40 484 € | 1677 € | 16 746 € | 0 € | 1630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 431 € | 0 € | 20 431 € | - | 0 € | 20 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 072 € | 0 € | 6985 € | 996 € | 33 053 € | 0 € | 0 € | 12 115 € | 12 115 € | 45 168 € | - | 9403 € | 0 € | 0 € | 35 765 € | 45 168 € | 45 168 € |
| 2024 | 50 696 € | 0 € | 7498 € | 0 € | 58 194 € | 0 € | 0 € | 21 724 € | 21 724 € | 79 918 € | - | 68 524 € | 0 € | 0 € | 11 394 € | 79 918 € | 79 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 590 € | 47.1% | 2560 € | 3110 € | 10% |
| 2023 | 23 790 € | 153.6% | 3210 € | 3670 € | 10% |
| 2022 | 9380 € | - | 2500 € | 2580 € | 1 |