| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 743 € | - | - | - | - | - | - | 38 420 € | 152 323 € | 0 € | 489 € | 10 000 € | 32 669 € | 0 € | 0 € | 0 € | - | 295 € | - | - | 128 870 € | 0 € | 128 870 € | - | 0 € | 128 870 € |
| 2023 | 215 841 € | - | - | - | - | - | - | 67 657 € | 148 184 € | 0 € | 314 € | 15 525 € | 28 995 € | 0 € | 0 € | 0 € | - | 100 € | - | - | 134 300 € | 0 € | 134 300 € | - | 0 € | 134 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 187 € | 0 € | 437 889 € | 289 978 € | 753 054 € | 0 € | 56 € | 2 009 581 € | 2 009 637 € | 2 762 691 € | - | 29 971 € | 313 500 € | 882 € | 2 418 338 € | 2 762 691 € | 2 761 809 € |
| 2023 | 115 116 € | 0 € | 311 619 € | 0 € | 426 735 € | 0 € | 0 € | 975 985 € | 975 985 € | 1 402 720 € | - | 8144 € | 153 000 € | 882 € | 1 240 694 € | 1 402 720 € | 1 401 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 270 € | 41.6% | 2100 € | 3350 € | 2-33% |
| 2023 | 31 280 € | 5.3% | 1720 € | 2760 € | 30% |
| 2022 | 33 040 € | - | 2110 € | 3740 € | 3 |