| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 535 € | - | - | - | - | - | - | 148 € | 19 387 € | 0 € | 3858 € | 70 803 € | 44 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 762 € | 0 € | 41 762 € | - | 0 € | 41 762 € |
| 2022 | 2947 € | - | - | - | - | - | - | 10 377 € | -7430 € | 0 € | 3592 € | 0 € | 8058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 080 € | 0 € | -19 080 € | - | 0 € | -19 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 699 € | 0 € | 699 € | 0 € | 0 € | 0 € | 0 € | 699 € | - | 34 023 € | 0 € | 0 € | -33 324 € | 699 € | 699 € |
| 2022 | 143 € | 0 € | 170 € | 39 € | 352 € | 0 € | 0 € | 43 000 € | 43 000 € | 43 352 € | - | 118 439 € | 0 € | 0 € | -75 087 € | 43 352 € | 43 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 3870 € | - | 1440 € | 2430 € | 20% |
| 2022 | 0 € | - | 0 € | 210 € | 2 |