| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3356 € | - | - | - | - | - | - | 2927 € | 429 € | 0 € | 211 € | 0 € | 1267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1049 € | 0 € | -1049 € | - | 0 € | -1049 € |
| 2024 | 4237 € | - | - | - | - | - | - | 2918 € | 1319 € | 0 € | 226 € | 2659 € | 2013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1739 € | 0 € | 1739 € | - | 0 € | 1739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5079 € | 0 € | 28 775 € | 93 565 € | 127 419 € | 0 € | 0 € | 55 166 € | 55 166 € | 182 585 € | - | 48 € | 142 895 € | 0 € | 39 642 € | 182 585 € | 182 585 € |
| 2024 | 4838 € | 0 € | 30 034 € | 93 565 € | 128 437 € | 0 € | 0 € | 55 166 € | 55 166 € | 183 603 € | - | 17 € | 142 895 € | 0 € | 40 691 € | 183 603 € | 183 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 0.0% | 220 € | 340 € | 20% |
| 2023 | 570 € | 26.0% | 220 € | 340 € | 20% |
| 2022 | 770 € | - | 210 € | 330 € | 2 |