| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 471 € | - | - | - | - | - | - | 52 617 € | 16 854 € | 37 620 € | 3719 € | 4321 € | 736 € | 0 € | 0 € | 0 € | - | 4642 € | - | - | -25 542 € | 0 € | -25 542 € | - | 0 € | -25 542 € |
| 2023 | 69 035 € | - | - | - | - | - | - | 47 573 € | 21 462 € | 24 227 € | 3724 € | 0 € | 492 € | 0 € | 0 € | 0 € | - | 5483 € | - | - | -12 464 € | 0 € | -12 464 € | - | 0 € | -12 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1688 € | 0 € | 52 349 € | 0 € | 54 037 € | 0 € | 0 € | 174 590 € | 174 590 € | 228 627 € | - | 6703 € | 174 670 € | 874 € | 46 380 € | 228 627 € | 227 753 € |
| 2023 | 2542 € | 0 € | 54 572 € | 0 € | 57 114 € | 0 € | 0 € | 198 620 € | 198 620 € | 255 734 € | - | 16 410 € | 166 528 € | 874 € | 71 922 € | 255 734 € | 254 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 450 € | 1.1% | 3510 € | 5690 € | 20% |
| 2023 | 11 320 € | 1497.5% | 3220 € | 5290 € | 20% |
| 2022 | -810 € | - | 2300 € | 3720 € | 2 |