| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 226 707 € | - | - | - | - | - | - | 205 191 € | 21 516 € | 2662 € | 15 413 € | 677 € | 861 € | 0 € | 0 € | 367 € | - | 0 € | - | - | 3624 € | 0 € | 3624 € | - | 0 € | 3624 € |
| 2024 | 355 960 € | - | - | - | - | - | - | 322 255 € | 33 705 € | 6142 € | 16 487 € | 50 € | 64 € | 0 € | 0 € | 2740 € | - | 0 € | - | - | 13 802 € | 0 € | 13 802 € | - | 0 € | 13 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 125 160 € | 0 € | 98 269 € | 0 € | 223 429 € | 0 € | 0 € | 4482 € | 4482 € | 227 911 € | - | 45 132 € | 0 € | 0 € | 182 779 € | 227 911 € | 227 911 € |
| 2024 | 144 458 € | 0 € | 57 524 € | 0 € | 201 982 € | 0 € | 0 € | 7550 € | 7550 € | 209 532 € | - | 30 377 € | 0 € | 0 € | 179 155 € | 209 532 € | 209 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 420 € | 19.3% | 23 220 € | 43 620 € | 60% |
| 2023 | 129 430 € | 23.1% | 25 190 € | 48 510 € | 60% |
| 2022 | 105 150 € | - | 22 430 € | 44 030 € | 6 |