| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 451 € | - | - | - | - | - | - | 64 904 € | 68 547 € | 11 797 € | 26 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 288 € | - | - | 17 002 € | 0 € | 17 002 € | - | 0 € | 17 002 € |
| 2023 | 119 731 € | - | - | - | - | - | - | 81 765 € | 37 966 € | 10 386 € | 3881 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 484 € | - | - | 11 215 € | 0 € | 11 215 € | - | 0 € | 11 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 096 € | 0 € | 13 532 € | 0 € | 67 628 € | 0 € | 0 € | 83 942 € | 83 942 € | 151 570 € | - | 4780 € | 761 518 € | 329 € | -615 057 € | 151 570 € | 151 241 € |
| 2023 | 64 497 € | 0 € | 14 388 € | 0 € | 78 885 € | 0 € | 0 € | 74 314 € | 74 314 € | 153 199 € | - | 6699 € | 778 230 € | 329 € | -632 059 € | 153 199 € | 152 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 110 € | 107.3% | 320 € | 2730 € | 10% |
| 2023 | 9220 € | 19.4% | -320 € | 2190 € | 10% |
| 2022 | 7720 € | - | 3190 € | 2250 € | 1 |