| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 783 € | - | - | - | - | - | - | 185 438 € | 87 345 € | 0 € | 1819 € | 301 € | 4344 € | 0 € | 0 € | 0 € | - | 9023 € | - | - | 72 460 € | 0 € | 72 460 € | - | 0 € | 72 460 € |
| 2023 | 266 098 € | - | - | - | - | - | - | 180 912 € | 85 186 € | 0 € | 1148 € | 0 € | 6247 € | 0 € | 0 € | 0 € | - | 11 429 € | - | - | 66 362 € | 0 € | 66 362 € | - | 0 € | 66 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 592 € | 0 € | 456 151 € | 0 € | 491 743 € | 0 € | 0 € | 164 187 € | 164 187 € | 655 930 € | - | 38 466 € | 68 332 € | 0 € | 549 132 € | 655 930 € | 655 930 € |
| 2023 | 31 204 € | 0 € | 434 761 € | 2286 € | 468 251 € | 0 € | 0 € | 172 551 € | 172 551 € | 640 802 € | - | 49 071 € | 115 059 € | 0 € | 476 672 € | 640 802 € | 640 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 690 € | 4.5% | 6300 € | 7390 € | 30% |
| 2023 | 30 330 € | 11.5% | 6130 € | 7700 € | 30% |
| 2022 | 27 200 € | - | 5270 € | 6610 € | 3 |