| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 406 € | - | - | - | - | - | - | 55 111 € | 19 295 € | 0 € | 4419 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 775 € | 1250 € | 13 525 € | - | 0 € | 13 525 € |
| 2024 | 58 781 € | - | - | - | - | - | - | 46 069 € | 12 712 € | 0 € | 4473 € | 0 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7659 € | 2260 € | 5399 € | - | 0 € | 5399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 253 € | 0 € | 5758 € | 640 € | 23 651 € | 0 € | 0 € | 3093 € | 3093 € | 26 744 € | - | 5768 € | 0 € | 0 € | 20 976 € | 26 744 € | 26 744 € |
| 2024 | 12 342 € | 0 € | 6354 € | 846 € | 19 542 € | 0 € | 0 € | 5031 € | 5031 € | 24 573 € | - | 12 122 € | 0 € | 0 € | 12 451 € | 24 573 € | 24 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 130 € | 4.6% | 3560 € | 9030 € | 30% |
| 2023 | 26 330 € | 2.6% | 3940 € | 8950 € | 3+50% |
| 2022 | 25 670 € | - | 4450 € | 8580 € | 2 |