| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 299 642 € | - | - | - | - | - | - | 37 689 € | 261 953 € | 20 465 € | 51 563 € | 0 € | 9178 € | 0 € | 0 € | 2839 € | - | 0 € | - | - | 183 586 € | 34 632 € | 148 954 € | - | 0 € | 148 954 € |
| 2024 | 245 853 € | - | - | - | - | - | - | 30 275 € | 215 578 € | 6035 € | 29 047 € | 875 € | 25 € | 0 € | 0 € | 680 € | - | 0 € | - | - | 182 026 € | 24 000 € | 158 026 € | - | 0 € | 158 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 176 199 € | 0 € | 100 718 € | 0 € | 276 917 € | 0 € | 0 € | 425 816 € | 425 816 € | 702 733 € | - | 73 803 € | 0 € | 0 € | 628 930 € | 702 733 € | 702 733 € |
| 2024 | 45 471 € | 0 € | 161 023 € | 0 € | 206 494 € | 0 € | 0 € | 450 206 € | 450 206 € | 656 700 € | - | 10 837 € | 0 € | 0 € | 645 863 € | 656 700 € | 656 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 360 € | 219.9% | 2050 € | 5240 € | 2+100% |
| 2023 | 27 310 € | 18.7% | 1410 € | 4220 € | 10% |
| 2022 | 33 610 € | - | 1080 € | 1760 € | 1 |