| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 214 860 € | - | - | - | - | - | - | 211 419 € | 3441 € | 0 € | 11 919 € | 14 461 € | 1581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4402 € | 0 € | 4402 € | - | 0 € | 4402 € |
| 2024 | 396 709 € | - | - | - | - | - | - | 373 856 € | 22 853 € | 0 € | 11 063 € | 1071 € | 1795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 066 € | 0 € | 11 066 € | - | 0 € | 11 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1523 € | 0 € | 10 040 € | 37 217 € | 48 780 € | 0 € | 0 € | 149 393 € | 149 393 € | 198 173 € | - | 123 513 € | 3335 € | 0 € | 71 325 € | 198 173 € | 198 173 € |
| 2024 | 3984 € | 0 € | 11 464 € | 43 043 € | 58 491 € | 0 € | 200 € | 135 787 € | 135 987 € | 194 478 € | - | 124 220 € | 3335 € | 0 € | 66 923 € | 194 478 € | 194 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 750 € | 58.4% | 1120 € | 8500 € | 4-20% |
| 2023 | 71 470 € | 72.3% | 820 € | 10 260 € | 50% |
| 2022 | 258 170 € | - | 1320 € | 8290 € | 5 |