| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8499 € | - | - | - | - | - | - | 5880 € | 2619 € | 0 € | 1335 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1284 € | 0 € | 1284 € | - | 0 € | 1284 € |
| 2024 | 5037 € | - | - | - | - | - | - | 10 091 € | -5054 € | 0 € | 1165 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 138 € | - | - | -6419 € | 0 € | -6419 € | - | 0 € | -6419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7506 € | 0 € | 3 € | 0 € | 7509 € | 0 € | 0 € | 1963 € | 1963 € | 9472 € | - | 14 145 € | 0 € | 0 € | -4673 € | 9472 € | 9472 € |
| 2024 | 4382 € | 0 € | 196 € | 0 € | 4578 € | 0 € | 0 € | 1991 € | 1991 € | 6569 € | - | 12 526 € | 0 € | 0 € | -5957 € | 6569 € | 6569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1230 € | 27.6% | 280 € | 460 € | 10% |
| 2023 | 1700 € | 47.7% | 330 € | 530 € | 10% |
| 2022 | 3250 € | - | 430 € | 700 € | 1 |