| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 964 092 € | - | - | - | - | - | - | 917 921 € | 46 171 € | 1039 € | 91 468 € | 1661 € | 7227 € | 0 € | 0 € | 5117 € | - | 6201 € | - | - | -52 986 € | 1592 € | -54 578 € | - | 0 € | -54 578 € |
| 2023 | 1 107 707 € | - | - | - | - | - | - | 1 031 575 € | 76 132 € | 820 € | 105 703 € | 95 534 € | 11 280 € | 0 € | 0 € | 872 € | - | 7476 € | - | - | 47 259 € | 2591 € | 44 668 € | - | 0 € | 44 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 504 360 € | 0 € | 222 009 € | 4610 € | 730 979 € | 0 € | 0 € | 262 290 € | 262 290 € | 993 269 € | - | 134 720 € | 69 101 € | 0 € | 789 448 € | 993 269 € | 993 269 € |
| 2023 | 641 246 € | 0 € | 199 286 € | 4177 € | 844 709 € | 0 € | 42 € | 308 082 € | 308 124 € | 1 152 833 € | - | 151 631 € | 57 176 € | 0 € | 944 026 € | 1 152 833 € | 1 152 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 190 € | 145.4% | 28 160 € | 55 120 € | 160% |
| 2023 | 31 050 € | 42.2% | 29 480 € | 61 850 € | 16-16% |
| 2022 | 53 710 € | - | 27 720 € | 59 790 € | 19 |