| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 10 252 080 € | - | - | - | - | - | - | 9 075 117 € | 1 176 963 € | 884 103 € | 489 251 € | 900 446 € | 317 481 € | 0 € | 0 € | 184 € | - | 10 735 € | - | - | 376 023 € | 3637 € | 372 386 € | - | 0 € | 372 386 € |
| 2020 | 19 167 078 € | - | - | - | - | - | - | 17 196 211 € | 1 970 867 € | 1 969 575 € | 1 821 360 € | 3 974 217 € | 1 503 130 € | 0 € | 0 € | 118 € | - | 4072 € | - | - | 647 065 € | 116 762 € | 530 303 € | - | 0 € | 530 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 420 368 € | 0 € | 6 655 232 € | 0 € | 7 075 600 € | 0 € | 0 € | 0 € | 0 € | 7 075 600 € | - | 109 174 € | 0 € | 74 159 € | 6 892 267 € | 7 075 600 € | 7 001 441 € |
| 2020 | 2 210 475 € | 0 € | 5 515 678 € | 985 266 € | 8 711 419 € | 0 € | 0 € | 23 111 € | 23 111 € | 8 734 530 € | - | 1 681 216 € | 0 € | 533 433 € | 6 519 881 € | 8 734 530 € | 8 201 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||