| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 431 € | - | - | - | - | - | - | 98 844 € | 587 € | 0 € | 309 € | 793 € | 1311 € | 0 € | 0 € | 45 € | - | 0 € | - | - | -195 € | 0 € | -195 € | - | 0 € | -195 € |
| 2023 | 94 383 € | - | - | - | - | - | - | 99 288 € | -4905 € | 0 € | 239 € | 793 € | 1717 € | 0 € | 0 € | 1946 € | - | 0 € | - | - | -4122 € | 0 € | -4122 € | - | 0 € | -4122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2774 € | 0 € | 80 € | 913 € | 3767 € | 0 € | 0 € | 15 734 € | 15 734 € | 19 501 € | - | 7665 € | 0 € | 0 € | 11 836 € | 19 501 € | 19 501 € |
| 2023 | 1987 € | 0 € | 80 € | 855 € | 2922 € | 0 € | 0 € | 10 031 € | 10 031 € | 12 953 € | - | 8647 € | 0 € | 0 € | 4306 € | 12 953 € | 12 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 940 € | 15.0% | 9550 € | 21 990 € | 60% |
| 2023 | 43 430 € | 9.3% | 8360 € | 20 090 € | 6+20% |
| 2022 | 39 720 € | - | 8010 € | 17 610 € | 5 |