| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 212 909 € | - | - | - | - | - | - | 88 296 € | 124 613 € | 25 738 € | 9417 € | 0 € | 1517 € | 0 € | 0 € | 525 € | - | 0 € | - | - | 88 466 € | 25 000 € | 63 466 € | - | 0 € | 63 466 € |
| 2024 | 108 475 € | - | - | - | - | - | - | 47 148 € | 61 327 € | 3157 € | 10 964 € | 0 € | 119 € | 0 € | 0 € | 197 € | - | 0 € | - | - | 47 284 € | 0 € | 47 284 € | - | 0 € | 47 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 128 € | 0 € | 132 551 € | 0 € | 132 679 € | 0 € | 0 € | 0 € | 0 € | 132 679 € | - | 23 857 € | 0 € | 0 € | 108 822 € | 132 679 € | 132 679 € |
| 2024 | 76 529 € | 0 € | 90 445 € | 0 € | 166 974 € | 0 € | 0 € | 0 € | 0 € | 166 974 € | - | 21 619 € | 0 € | 0 € | 145 355 € | 166 974 € | 166 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 410 € | 32.8% | 7900 € | 12 510 € | 6+50% |
| 2023 | 18 380 € | 59.9% | 1740 € | 2530 € | 40% |
| 2022 | 45 850 € | - | 4180 € | 6400 € | 4 |