| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 245 € | - | - | - | - | - | - | 10 930 € | 2315 € | 238 € | 1296 € | 0 € | 1565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -784 € | 0 € | -784 € | - | 0 € | -784 € |
| 2023 | 16 445 € | - | - | - | - | - | - | 13 412 € | 3033 € | 44 € | 1483 € | 0 € | 970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 536 € | 50 € | 486 € | - | 0 € | 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 714 € | 0 € | 415 € | 51 745 € | 52 874 € | 0 € | 0 € | 1346 € | 1346 € | 54 220 € | - | 138 688 € | 0 € | 0 € | -84 468 € | 54 220 € | 54 220 € |
| 2023 | 720 € | 0 € | 782 € | 51 745 € | 53 247 € | 0 € | 0 € | 1274 € | 1274 € | 54 521 € | - | 138 205 € | 0 € | 0 € | -83 684 € | 54 521 € | 54 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4800 € | 54.8% | 120 € | 190 € | 10% |
| 2023 | 3100 € | 90.2% | 40 € | 60 € | 10% |
| 2022 | 1630 € | - | 0 € | 10 € | 1 |