| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 382 152 € | - | - | - | - | - | - | 168 447 € | 213 705 € | 37 689 € | 42 382 € | 199 € | 1588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 245 € | 18 529 € | 113 716 € | - | 32 000 € | 81 716 € |
| 2024 | 303 945 € | - | - | - | - | - | - | 144 770 € | 159 175 € | 34 018 € | 34 123 € | 142 € | 2958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 218 € | 16 222 € | 71 996 € | - | 30 000 € | 41 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 298 € | 0 € | 54 233 € | 0 € | 108 531 € | 0 € | 0 € | 9375 € | 9375 € | 117 906 € | - | 33 350 € | 0 € | 0 € | 84 556 € | 117 906 € | 117 906 € |
| 2024 | 28 976 € | 0 € | 41 643 € | 0 € | 70 619 € | 0 € | 0 € | 5844 € | 5844 € | 76 463 € | - | 31 627 € | 0 € | 0 € | 44 836 € | 76 463 € | 76 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 880 € | 15.3% | 20 060 € | 38 860 € | 70% |
| 2023 | 111 810 € | 12.3% | 17 890 € | 35 130 € | 70% |
| 2022 | 99 580 € | - | 13 710 € | 28 020 € | 7 |