| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 707 € | - | - | - | - | - | - | 111 286 € | 33 421 € | 0 € | 12 386 € | 14 187 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 220 € | 0 € | 35 220 € | - | 0 € | 35 220 € |
| 2023 | 131 753 € | - | - | - | - | - | - | 72 567 € | 59 186 € | 0 € | 12 802 € | 328 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 407 € | 0 € | 46 407 € | - | 0 € | 46 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 148 € | 0 € | 2665 € | 163 047 € | 176 860 € | 0 € | 0 € | 512 951 € | 512 951 € | 689 811 € | - | 5677 € | 690 € | 0 € | 683 444 € | 689 811 € | 689 811 € |
| 2023 | 135 324 € | 0 € | 3412 € | 127 136 € | 265 872 € | 0 € | 0 € | 439 151 € | 439 151 € | 705 023 € | - | 42 165 € | 14 634 € | 0 € | 648 224 € | 705 023 € | 705 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 680 € | 39.8% | 2300 € | 3280 € | 20% |
| 2023 | 27 710 € | 7.2% | 2240 € | 4080 € | 20% |
| 2022 | 25 850 € | - | 2080 € | 3820 € | 2 |