| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 401 € | - | - | - | - | - | - | 10 979 € | 3422 € | 0 € | 797 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2625 € | 0 € | 2625 € | - | 0 € | 2625 € |
| 2024 | 11 340 € | - | - | - | - | - | - | 10 386 € | 954 € | 0 € | 797 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 € | 0 € | 157 € | - | 0 € | 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4124 € | 0 € | 1303 € | 0 € | 5427 € | 0 € | 0 € | 1 482 536 € | 1 482 536 € | 1 487 963 € | - | 275 448 € | 0 € | 0 € | 1 212 515 € | 1 487 963 € | 1 487 963 € |
| 2024 | 1051 € | 0 € | 1143 € | 0 € | 2194 € | 0 € | 0 € | 1 482 536 € | 1 482 536 € | 1 484 730 € | - | 274 841 € | 0 € | 0 € | 1 209 889 € | 1 484 730 € | 1 484 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5500 € | 20.9% | 490 € | 2840 € | 10% |
| 2023 | 4550 € | 16.7% | 220 € | 2500 € | 10% |
| 2022 | 3900 € | - | 170 € | 2050 € | 1 |