| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 7809 € | -7809 € | 100 € | 0 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8017 € | 0 € | -8017 € | - | 0 € | -8017 € |
| 2024 | 0 € | - | - | - | - | - | - | 7925 € | -7925 € | 50 € | 0 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8105 € | 0 € | -8105 € | - | 0 € | -8105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 178 € | 0 € | 3870 € | 4998 € | 9046 € | 0 € | 0 € | 36 231 € | 36 231 € | 45 277 € | - | 7568 € | 363 402 € | 0 € | -325 693 € | 45 277 € | 45 277 € |
| 2024 | 213 € | 0 € | 3870 € | 4998 € | 9081 € | 0 € | 0 € | 44 041 € | 44 041 € | 53 122 € | - | 7618 € | 363 180 € | 0 € | -317 676 € | 53 122 € | 53 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 93.4% | 0 € | 0 € | 20% |
| 2023 | 910 € | 333.3% | 0 € | 0 € | 20% |
| 2022 | 210 € | - | 80 € | 120 € | 2 |