| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 697 675 € | - | - | - | - | - | - | 3 069 177 € | 1 628 498 € | 783 272 € | 280 362 € | 2799 € | 2223 € | 0 € | 0 € | 3716 € | - | 0 € | - | - | 569 156 € | 263 € | 568 893 € | - | 0 € | 568 893 € |
| 2023 | 4 578 971 € | - | - | - | - | - | - | 3 112 915 € | 1 466 056 € | 694 832 € | 231 493 € | 473 € | 1121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 539 083 € | 100 € | 538 983 € | - | 0 € | 538 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 715 956 € | 0 € | 225 864 € | 403 320 € | 2 345 140 € | 0 € | 60 € | 1 475 031 € | 1 475 091 € | 3 820 231 € | - | 1 449 324 € | 0 € | 0 € | 2 370 907 € | 3 820 231 € | 3 820 231 € |
| 2023 | 802 690 € | 0 € | 300 233 € | 302 625 € | 1 405 548 € | 0 € | 96 € | 662 711 € | 662 807 € | 2 068 355 € | - | 266 341 € | 0 € | 0 € | 1 802 014 € | 2 068 355 € | 2 068 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 958 070 € | 9.6% | 99 630 € | 183 120 € | 170% |
| 2023 | 1 060 300 € | 1.1% | 85 240 € | 158 540 € | 17+6% |
| 2022 | 1 048 640 € | - | 70 030 € | 130 940 € | 16 |