| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 754 558 € | - | - | - | - | - | - | 650 € | 753 908 € | 74 923 € | 58 738 € | 55 000 € | 1541 € | 0 € | 0 € | 4788 € | - | 0 € | - | - | 678 494 € | 7500 € | 670 994 € | - | 0 € | 670 994 € |
| 2023 | 30 407 € | - | - | - | - | - | - | 85 298 € | -54 891 € | 35 990 € | 9086 € | 0 € | 69 € | 0 € | 0 € | 4087 € | - | 0 € | - | - | -95 949 € | 0 € | -95 949 € | - | 0 € | -95 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 654 077 € | 0 € | 585 071 € | 0 € | 2 239 148 € | 0 € | 0 € | 0 € | 0 € | 2 239 148 € | - | 83 748 € | 7871 € | 0 € | 2 147 529 € | 2 239 148 € | 2 239 148 € |
| 2023 | 1 185 022 € | 0 € | 388 893 € | 0 € | 1 573 915 € | 0 € | 0 € | 14 509 € | 14 509 € | 1 588 424 € | - | 81 888 € | 0 € | 0 € | 1 506 536 € | 1 588 424 € | 1 588 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7740 € | 255.0% | 600 € | 2800 € | 20% |
| 2023 | 2180 € | 57.1% | 210 € | 1970 € | 20% |
| 2022 | 5080 € | - | 610 € | 4610 € | 2 |