| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 751 € | - | - | - | - | - | - | 33 363 € | 99 388 € | 3233 € | 10 665 € | 0 € | 53 108 € | 0 € | 0 € | 0 € | - | 285 € | - | - | 32 097 € | 0 € | 32 097 € | - | 0 € | 32 097 € |
| 2023 | 79 171 € | - | - | - | - | - | - | 25 538 € | 53 633 € | 0 € | 2127 € | 0 € | 51 503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3 € | 0 € | 3 € | - | 0 € | 3 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 211 € | 0 € | 1969 € | 3741 € | 21 921 € | 0 € | 50 € | 75 309 € | 75 359 € | 97 280 € | - | 260 € | 41 425 € | 0 € | 55 595 € | 97 280 € | 97 280 € |
| 2023 | 1339 € | 0 € | 0 € | 312 € | 1651 € | 0 € | 109 € | 25 114 € | 25 223 € | 26 874 € | - | 0 € | 3376 € | 0 € | 23 498 € | 26 874 € | 26 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 860 € | 38.2% | 4670 € | 5670 € | 2-33% |
| 2023 | 20 810 € | 42.6% | 4050 € | 4580 € | 3+50% |
| 2022 | 14 590 € | - | 1060 € | 2030 € | 2 |