| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 792 € | - | - | - | - | - | - | 59 290 € | 24 502 € | 0 € | 1819 € | 181 € | 5737 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 16 623 € | 14 € | 16 609 € | - | 0 € | 16 609 € |
| 2023 | 76 248 € | - | - | - | - | - | - | 48 190 € | 28 058 € | 0 € | 1832 € | 158 € | 4648 € | 0 € | 0 € | 0 € | - | 842 € | - | - | 20 894 € | 24 € | 20 870 € | - | 0 € | 20 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 445 € | 0 € | 4331 € | 34 300 € | 60 076 € | 0 € | 0 € | 33 310 € | 33 310 € | 93 386 € | - | 11 755 € | 84 651 € | 0 € | -3020 € | 93 386 € | 93 386 € |
| 2023 | 10 056 € | 0 € | 5063 € | 34 300 € | 49 419 € | 0 € | 0 € | 41 573 € | 41 573 € | 90 992 € | - | 11 894 € | 98 727 € | 0 € | -19 629 € | 90 992 € | 90 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 220 € | 15.2% | 1740 € | 2840 € | 10% |
| 2023 | 13 210 € | 72.5% | 1530 € | 2500 € | 10% |
| 2022 | 7660 € | - | 840 € | 1360 € | 1 |