| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 733 220 € | - | - | - | - | - | - | 1 252 144 € | 481 076 € | 436 793 € | 45 630 € | 1909 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 562 € | 0 € | 562 € | - | 0 € | 562 € |
| 2023 | 1 926 089 € | - | - | - | - | - | - | 1 348 921 € | 577 168 € | 519 020 € | 52 032 € | 3194 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9310 € | 0 € | 9310 € | - | 0 € | 9310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 390 € | 0 € | 115 385 € | 276 142 € | 391 917 € | 0 € | 0 € | 9085 € | 9085 € | 401 002 € | - | 191 897 € | 200 000 € | 0 € | 9105 € | 401 002 € | 401 002 € |
| 2023 | 8179 € | 0 € | 125 071 € | 299 328 € | 432 578 € | 0 € | 0 € | 11 851 € | 11 851 € | 444 429 € | - | 235 886 € | 200 000 € | 0 € | 8543 € | 444 429 € | 444 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 670 € | 35.2% | 38 720 € | 78 690 € | 16+14% |
| 2023 | 339 030 € | 29.0% | 38 620 € | 75 470 € | 14-18% |
| 2022 | 262 880 € | - | 42 370 € | 84 140 € | 17 |