| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 562 044 € | - | - | - | - | - | - | 345 757 € | 216 287 € | 135 996 € | 40 718 € | 0 € | 769 € | 0 € | 0 € | 3498 € | - | 0 € | - | - | 42 302 € | 0 € | 42 302 € | - | 0 € | 42 302 € |
| 2023 | 710 162 € | - | - | - | - | - | - | 547 235 € | 162 927 € | 83 710 € | 26 623 € | 2942 € | 325 € | 0 € | 0 € | 433 € | - | 0 € | - | - | 55 644 € | 39 € | 55 605 € | - | 0 € | 55 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 079 € | 0 € | 103 559 € | 12 530 € | 309 168 € | 0 € | 0 € | 76 835 € | 76 835 € | 386 003 € | - | 92 988 € | 0 € | 0 € | 293 015 € | 386 003 € | 386 003 € |
| 2023 | 144 446 € | 0 € | 156 953 € | 10 030 € | 311 429 € | 0 € | 0 € | 56 572 € | 56 572 € | 368 001 € | - | 117 288 € | 0 € | 0 € | 250 713 € | 368 001 € | 368 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 300 € | 24.8% | 21 620 € | 39 870 € | 50% |
| 2023 | 95 570 € | 232.1% | 21 160 € | 39 940 € | 5+400% |
| 2022 | 28 780 € | - | 2920 € | 4770 € | 1 |