| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 818 € | 0 € | 0 € | 0 € | 64 146 € | 7285 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 387 € | 0 € | 387 € | - | 0 € | 387 € |
| 2024 | 55 558 € | 0 € | 0 € | 0 € | 49 615 € | 5710 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 233 € | 0 € | 233 € | - | 0 € | 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1130 € | 0 € | 0 € | 1750 € | 2880 € | 0 € | 1296 € | 0 € | 1296 € | 4176 € | - | 0 € | 710 € | 0 € | 3466 € | 4176 € | 4176 € |
| 2024 | 371 € | 0 € | 0 € | 2311 € | 2682 € | 0 € | 1296 € | 0 € | 1296 € | 3978 € | - | 0 € | 620 € | 0 € | 3358 € | 3978 € | 3978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6250 € | 1.5% | 1190 € | 4790 € | 20% |
| 2023 | 6160 € | 24.4% | 910 € | 4710 € | 20% |
| 2022 | 8150 € | - | 1140 € | 6790 € | 2 |