| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 902 € | - | - | - | - | - | - | 373 700 € | -61 798 € | 2190 € | 3484 € | 9568 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 243 € | 0 € | -58 243 € | - | 0 € | -58 243 € |
| 2023 | 377 212 € | - | - | - | - | - | - | 410 842 € | -33 630 € | 2568 € | 2345 € | 9440 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 242 € | 0 € | -29 242 € | - | 0 € | -29 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9316 € | 0 € | 793 € | 202 433 € | 212 542 € | 0 € | 0 € | 0 € | 0 € | 212 542 € | - | 238 787 € | 50 085 € | 0 € | -76 330 € | 212 542 € | 212 542 € |
| 2023 | 1482 € | 0 € | 564 € | 284 969 € | 287 015 € | 0 € | 0 € | 0 € | 0 € | 287 015 € | - | 258 603 € | 46 500 € | 0 € | -18 088 € | 287 015 € | 287 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 400 € | 19.1% | 1990 € | 13 050 € | 70% |
| 2023 | 20 270 € | 52.3% | 1170 € | 14 690 € | 7-13% |
| 2022 | 13 310 € | - | 1120 € | 10 420 € | 8 |